38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
½Ç½Ã°£ ÀαâÁÖµ¿
ºñ»óÀå.
K-OTC.
Äڳؽº.
Àå¿Ü½ÃÀå NO.1 µ¶Á¡Àû Á¡À¯À² ±â·Ï
»¡°£»ö¸Å¸Å ¸Åµµ¸Å¼ö ÆË´Ï´Ù Àå¿Ü½Ã¼¼
ºñ»óÀå¸Å¸Å ½Ã¼¼Á¤º¸ ºñ»óÀå(Àå¿Ü) IPO°ø¸ð IPO¿¹Á¤ºÐ¼® ±â¾÷Á¤º¸ ÁÖÁÖµ¿È£È¸ K-OTC Äڳؽº ÄÚ½º´Ú/°Å·¡¼Ò Àüü ¸Þ´ºº¸±â 38¸Ó´ÏÃæÀü
±â¾÷°³¿ä
Á¾¸ñ¸í   ÆÄÀθ޵ñ½º ÁøÇà»óȲ   °ø¸ðÁÖ
½ÃÀ屸ºÐ   ÄÚ½º´Ú Á¾¸ñÄÚµå   387570
¾÷Á¾   ÀÇ·á¿ë ±â±â Á¦Á¶¾÷
´ëÇ¥ÀÚ   Àü¼º¿ì ±â¾÷±¸ºÐ   Áß¼ÒÀϹÝ
º»Á¡¼ÒÀçÁö   ´ë±¸±¤¿ª½Ã µ¿±¸ À²¾Ï·Î 140-9
ȨÆäÀÌÁö   www.finemedix.com ´ëÇ¥ÀüÈ­   053-741-8388
ÃÖ´ëÁÖÁÖ   -
¸ÅÃâ¾×   10,154 (¹é¸¸¿ø) ¹ýÀμ¼ºñ¿ëÂ÷°¨Àü
°è¼Ó»ç¾÷ÀÌÀÍ
  1,178 (¹é¸¸¿ø)
¼øÀÌÀÍ   1,176 (¹é¸¸¿ø) ÀÚº»±Ý   499 (¹é¸¸¿ø)

°ø¸ðÁ¤º¸
ÃÑ°ø¸ðÁֽļö   900,000 ÁÖ ¾×¸é°¡   100 ¿ø
»óÀå°ø¸ð   ½ÅÁÖ¸ðÁý : 900,000 ÁÖ (100%) 
Èñ¸Á°ø¸ð°¡¾×   9,000 ~ 10,000 ¿ø û¾à°æÀï·ü   1631.46:1 (ºñ·Ê 3263:1)
È®Á¤°ø¸ð°¡   10,000 ¿ø °ø¸ð±Ý¾×   9,000 (¹é¸¸¿ø)
ÁÖ°£»ç   Çѱ¹ÅõÀÚÁõ±Ç Áֽļö: 225,000 ÁÖ   /   û¾àÇѵµ: 7,000~9,000 ÁÖ

°ø¸ðû¾àÀÏÁ¤
ÁÖ¿äÀÏÁ¤ ¼ö¿ä¿¹ÃøÀÏ   2024.12.05  ~   2024.12.11
°ø¸ðû¾àÀÏ   2024.12.16  ~   2024.12.17
¹èÁ¤°ø°íÀÏ(½Å¹®)   2024.12.19 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶)
³³ÀÔÀÏ   2024.12.19
ȯºÒÀÏ   2024.12.19
»óÀåÀÏ   2024.12.26
°ø¸ð»çÇ×
È®Á¤°ø¸ð°¡   10,000 ¿ø
   ÁÖ´ç¾×¸é°¡ :  100 ¿ø
   Èñ¸Á°ø¸ð°¡¾× :  9,000 ~ 10,000 ¿ø
ÃÑ°ø¸ðÁֽļö   900,000 ÁÖ
   °ø¸ð±Ý¾× : 9,000 (¹é¸¸¿ø)
±×
·ì
º°
¹è
Á¤
¿ì¸®»çÁÖÁ¶ÇÕ   ÁÖ      Ã»¾àÁõ°Å±ÝÀ² : 100%
±â°üÅõÀÚÀÚµî   675,000 ÁÖ  (75.0%)    ÃÖ°íÇѵµ :  - ÁÖ
ÀϹÝû¾àÀÚ   225,000 ÁÖ  (25.0%)    Ã»¾àÁõ°Å±ÝÀ² : 50%
 Ã»¾à ÃÖ°íÇѵµ :  7,000~9,000 ÁÖ  ÃÖÀú :  - ÁÖ
IRÀÏÁ¤
IRÀÏÀÚ  2024.12.11 ~ 12.11 IRÀå¼Ò/½Ã°£    ±â°ü :
  ÀÏ¹Ý : Çѱ¹IRÇùÀÇȸ-¿Â¶óÀÎ PM 04:30
¼ö¿ä¿¹Ãø°á°ú
±â°ü°æÀï·ü  1260.25:1 Àǹ«º¸À¯È®¾à  2.77%
½Å±Ô»óÀå
½Å±Ô»óÀåÀÏ  2024.12.26 ÇöÀç°¡  - ¿ø (%)

Àǹ«º¸À¯ È®¾àºñÀ²
±¸ºÐ ½Åû¼ö·®(´ÜÀ§:ÁÖ)
6°³¿ù È®¾à 2,329,000
3°³¿ù È®¾à 18,220,000
1°³¿ù È®¾à 1,118,000
15ÀÏ È®¾à 1,937,000
ÇÕ°è23,604,000
ÃÑ ¼ö·® ´ëºñ ºñÀ²(%)2.77%

¼ö¿ä¿¹Ãø Âü¿©³»¿ª
Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§:ÁÖ) ´Ü¼ø°æÀï
2,033 850,668,000 1260.25:1

¼ö¿ä¿¹Ãø ½Åû°¡°ÝºÐÆ÷
±¸ºÐ Âü¿©°Ç¼ö (´ÜÀ§:°Ç) ½ÅûÁֽļö (´ÜÀ§: ÁÖ) ºñÀ²(%)
°¡°Ý¹ÌÁ¦½Ã115,535,0000.65%
10,000¿ø ÃÊ°ú 671274,710,00032.29%
10,000¿ø 1336568,075,00066.78%
9,000¿ø ÀÌ»ó ~ 10,000¿ø ¹Ì¸¸ 91,534,0000.18%
9,000¿ø ¹Ì¸¸ 6814,0000.10%
ÇÕ°è 2,033°Ç 850,668,000ÁÖ 100%

º»Áú°¡Ä¡ºÐ¼®

 ÆÄÀθ޵ñ½º Àç ¹« ºñ À²  
±¸ºÐ 2023.12.312022.12.312021.12.31
¾ÈÁ¤¼º ºÎäºñÀ² 41.55 %  46.94 %  69.81 %  
À¯µ¿ºñÀ² 244.38 %  182.77 %  144.62 %  
¼öÀͼº ÀÚ±âÀÚº»¼öÀÍ·ü 1.40 %  6.53 %  -4.45 %  
¿µ¾÷ÀÌÀÍ·ü 12.74 %  -0.92 %  -17.55 %  
¼ºÀ强 ¸ÅÃâ¾×Áõ°¡À² 24.71 %  12.24 %  -8.29 %  
¿µ¾÷ÀÌÀÍÁõ°¡À² -1,825.33 %  -94.11 %  -4,489.66 %  


 ÆÄÀθ޵ñ½º ÁÖ °¡ Áö Ç¥
±¸ ºÐ 2023.12.312022.12.312021.12.31
  EPS (ÁÖ´ç¼øÀÌÀÍ) 38 ¿ø  175 ¿ø  -109 ¿ø  
  PER (ÁÖ°¡¼öÀͺñÀ²)
  °ø¸ð°¡ ´ëºñ
264.49  57.07  -91.72  
  BPS (ÁÖ´ç¼øÀڻ갡ġ) 2,701 ¿ø  2,685 ¿ø  2,451 ¿ø  
  PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) 3.70  3.72  4.08  
  SPS (ÁÖ´ç¸ÅÃâ¾×) 2,031 ¿ø  1,629 ¿ø  1,451 ¿ø  
  PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) 4.92  6.14  6.89  

°ø¸ðºÐ¼®

1.»ç¾÷ÇöȲ

-´ç»ç´Â ³»½Ã°æ¿ë ½Ã¼ú±â±¸ÀÇ ±¹»êÈ­¸¦ ¸ñÇ¥·Î Á¦Ç° °³¹ßÀ» ½ÃÀÛÀ¸·Î ±â´ÉÀûÀ¸·Î ¿ì¼öÇÑ ³»½Ã°æ¿ë Àý°³µµ, ¿Ã°¡¹Ì µîÀÇ Á¦Ç°À» ±¹»êÈ­ Çß½À´Ï´Ù. Á¦Ç°ÀÇ ¿ì¼ö¼ºÀ» ÀÎÁ¤¹Þ¾Æ ±¹³» ¿©·¯ ´ëÇк´¿ø, ´ëÇüº´¿ø ¹× ÀÇ¿ø¿¡ Á¦Ç°À» ³³Ç°ÇÏ°í ÀÖÀ¸¸ç, ±¹³» ¿ì¼ö ÀÇ·áÁøµéÀÇ ¾ÆÀ̵ð¾î¿Í ÇöÀåÀÇ ¸ñ¼Ò¸®¸¦ Àû±Ø ¹Ý¿µÇÑ Á¦Ç°À» Áö¼ÓÀûÀ¸·Î ±âȹ, °³¹ßÇÏ°í ÀÖ½À´Ï´Ù. ÀÌ¿Í ÇÔ²² CE, FDA ÀÎÁõ ȹµæÀ» ÅëÇØ ÇØ¿Ü ¼öÃâÀ» ÁغñÇÏ¸ç ±Û·Î¹ú Àü¹® ÀÇ·á±â±â ¾÷ü·Î ¹ßµ¸¿òÇÏ°í ÀÖ½À´Ï´Ù.

´ç»ç´Â ÷´Ü ¼ÒÈ­±â ³»½Ã°æ ½Ã¼ú ±â±¸ÀÇ °³¹ß°ú »ó¿ëÈ­¸¦ ¼±µµÇÏ´Â Çõ½ÅÀûÀÎ ÀÇ·á±â±â Á¦Á¶±â¾÷À¸·Î, 2009³â ¼³¸³ ÀÌÈÄ ²ÙÁØÈ÷ ¼ºÀåÇØ¿Ô½À´Ï´Ù. ´ç»ç´Â ÀÇ·á ÇöÀåÀÇ ½ÇÁúÀûÀÎ ¿ä±¸¸¦ ¹Ý¿µÇÏ¿© ³»½Ã°æ¿ë ½Ã¼ú ±â±¸¸¦ ÀÚü °³¹ß, »ý»ê ¹× ÆǸÅÇÏ°í ÀÖÀ¸¸ç, À̸¦ ÅëÇØ ±¹³»¿Ü ÀÇ·á ½ÃÀå¿¡¼­ÀÇ °æÀï·ÂÀ» È®°íÈ÷ ÇÏ°í ÀÖ½À´Ï´Ù. ¼ÒÈ­±â ³»½Ã°æ ½Ã¼úÀÇ ÇÙ½É ±â±¸ÀÎ ESD(Endoscopic Submucosal Dissection)¿Í EMR(Endoscopic Mucosal Resection) ½Ã¼ú¿ë ³ªÀÌÇÁ, ÀÎÁ§ÅÍ, ½º³×¾î µî ´Ù¾çÇÑ Á¦Ç°À» ±¹»êÈ­ÇÏ¿© ³ôÀº ±â¼ú·Â°ú Çõ½Å¼ºÀ» ÀÎÁ¤¹Þ°í ÀÖ½À´Ï´Ù.

´ç»ç´Â ¼³¸³ÀÚ Àü¼º¿ì ´ëÇ¥ÀÇ 20³â ÀÌ»óÀÇ ÀÓ»ó °æÇè°ú ¼ÒÈ­±â ³»½Ã°æ ºÐ¾ß¿¡¼­ÀÇ Àü¹®¼ºÀ» ¹ÙÅÁÀ¸·Î R&D, ÀÎÇã°¡, Á¦Á¶, Ç°Áú°ü¸®±îÁö Àü °úÁ¤À» ÀÏ¿øÈ­ÇÏ¿© ½Å¼ÓÇÏ°í È¿À²ÀûÀÎ Á¦Ç° °³¹ßÀ» ÁøÇàÇÏ°í ÀÖ½À´Ï´Ù. ÀÌ·¯ÇÑ ¿ª·®À» ¹ÙÅÁÀ¸·Î ´ç»ç´Â Á¦Ç° °³¹ß ¹®¼­(Design History File)°ü¸®, ÀÎÇã°¡ ÀýÂ÷ ÁøÇà, ºñÀÓ»ó ¹× ÀÓ»ó ½ÃÇè ¼öÇà µîÀÇ Àü¹® ÀηÂÀ» º¸À¯ÇÏ°íÀÖ¾î º¸À¯ ±â¼úÀÇ ºü¸¥ »ó¿ëÈ­¸¦ ½ÇÇöÇÏ°í ÀÖ½À´Ï´Ù.

´ç»ç´Â ÇöÀç À̵é ÁÖ¿ä Á¦Ç°±ºÀ» Áß½ÉÀ¸·Î ±¹³»¿Ü ½ÃÀå¿¡¼­ È°¹ßÇÏ°Ô ÆǸŸ¦ ÁøÇàÇÏ°í ÀÖÀ¸¸ç, ƯÈ÷ ESD ¹× EMR ½Ã¼ú¿¡ ÇÊ¿äÇÑ ³ªÀÌÇÁ¿Í ÀÎÁ§ÅÍ Á¦Ç°±ºÀº ±¹³»¿Ü¿¡¼­ ³ôÀº Æò°¡¸¦ ¹Þ°í ÀÖ½À´Ï´Ù. ClearCut Knife Á¦Ç°±ºÀÇ °æ¿ì, ±¹³» ½ÃÀå Á¡À¯À² 20% ÀÌ»óÀ» ±â·ÏÇÏ°í ÀÖÀ¸¸ç, ÀϺ»°ú À¯·´À» Æ÷ÇÔÇÑ ÁÖ¿ä ÇØ¿Ü ½ÃÀå¿¡¼­µµ ±àÁ¤ÀûÀÎ ¹ÝÀÀÀ» ¾ò°í ÀÖ½À´Ï´Ù.

2.¸ÅÃâÇöȲ

                                                                                                          (´ÜÀ§: ¹é¸¸¿ø)
 ±¸ºÐ 2024³â 3ºÐ±â 2023³â 2022³â 2021³â
±¹³» ¼öÃâ ÇÕ°è ±¹³» ¼öÃâ ÇÕ°è ±¹³» ¼öÃâ ÇÕ°è ±¹³» ¼öÃâ ÇÕ°è
Ä¡·á³»½Ã°æ 3,705 732 4,437 5,249 1,462 6,711 4,979 953 5,932 4,149 713 4,862
Áø´Ü³»½Ã°æ 1,000 184 1,184 1,658 1,225 2,883 1,526 516 2,042 1,551 626 2,177
±âŸ 324 88 412 201 359 560 72 96 168 143 72 215
ÇÕ°è 5,029 1,004 6,033 7,108 3,046 10,154 6,577 1,565 8,142 5,843 1,411 7,254


3.À繫ÇöȲ

                                                     (1) À繫Àû ¼ºÀ强
                                                                                                            (´ÜÀ§: ¹é¸¸¿ø)
±¸        ºÐ 2024³âµµ 3ºÐ±â 2023³âµµ 3ºÐ±â 2023³âµµ 2022³âµµ 2021³âµµ
(Á¦16±â) (Á¦15±â) (Á¦15±â) (Á¦14±â) (Á¦13±â)
¸ÅÃâ¾× 6,033 6,903 10,154 8,142 7,254
(Áõ°¨·ü %) (-14.42) - -24.71% -12.25% (-8.30%)
¿µ¾÷ÀÌÀÍ -882 231 874 -661 -2,306
(Áõ°¨·ü %) (ÀûÀÚÀüȯ) - (ÈæÀÚÀüȯ) (ÀûÀÚ) (ÀûÀÚ)
1ÀÎ´ç ºÎ°¡°¡Ä¡ -12.6 3.67 14.57 -10.84 -35.48
(ÀûÀÚÀüȯ) (ÀûÀÚ) (ÀûÀÚ)
°æ»óÀÌÀÍ·ü(%) -13.73% 4.05 1.88% 11.43% -16.58%


                                                     (2) À繫Àû ¾ÈÁ¤¼º
                                                                                                         (´ÜÀ§: ¹é¸¸¿ø, %)
±¸        ºÐ 2024³âµµ 3ºÐ±â 2023³âµµ 2022³âµµ 2021³âµµ µ¿Á¾¾÷Á¾
(Á¦16±â) (Á¦15±â) (Á¦14±â) (Á¦13±â) Æò±Õ
ºÎäºñÀ²(%) 50.41 46.77 60.47 87.61 80.72%
ÀÚº»ÀÇ Àá½Ä·ü(%) N/A N/A N/A N/A -
Àç°íÀÚ»ê ȸÀüÀ²(ȸ) 2.76ȸ 4.26ȸ 4.16ȸ 4.94ȸ 6.10ȸ
¸ÅÃâä±Ç ȸÀüÀ²(ȸ) 3.63ȸ 4.23ȸ 4.65ȸ 4.31ȸ 5.18ȸ
¿µ¾÷È°µ¿À¸·Î ÀÎÇÑ Çö±ÝÈ帧 18 1,378 -1,435 210 -
ƯÁ¤Àο¡ ´ëÇÑ ÀÚ±ÝÀÇÁ¸ ¶Ç´Â ÀÚ±Ý ´ë¿© - - - - -


4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ À¯ÅëÁֽļö)

ÁÖÁÖ¸í ȸ»ç¿ÍÀÇ °ü°è ÁÖ½ÄÀÇ °ø¸ð Àü º¸À¯ ÁÖ½Ä °ø¸ð ÈÄ ¸Å°¢Á¦ÇÑ ±â°£
Á¾·ù º¸À¯ÁÖ½Ä ¸Å°¢Á¦ÇÑ ¹°·® À¯Åë°¡´É ¹°·®
¡¡ Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ² Áֽļö ÁöºÐÀ²
Àü¼º¿ì ÃÖ´ëÁÖÁÖ º¸ÅëÁÖ 1,489,900 29.80% 1,489,900 26.48% 1,489,900 26.48% - - »óÀåÀϷκÎÅÍ 1³â
¿ÀÈñ¼÷ Ư¼ö°ü°èÀÎ 94,100 1.88% 94,100 1.67% 94,100 1.67% - -
Àü¹Î¼­ Ư¼ö°ü°èÀÎ 70,500 1.41% 70,500 1.25% 70,500 1.25% - -
Àü¿¹¸° Ư¼ö°ü°èÀÎ 70,500 1.41% 70,500 1.25% 70,500 1.25% - -
ÀüÁöÇý Ư¼ö°ü°èÀÎ 58,800 1.18% 58,800 1.05% 58,800 1.05% - -
¿ìµ¿ÇÑ Æ¯¼ö°ü°èÀÎ 58,800 1.18% 58,800 1.05% 58,800 1.05% - -
±è¼ºÃ¶ ÀÓ¿ø 177,600 3.55% 177,600 3.16% 177,600 3.16% - -
ȲÁߺ¸ ÀÓ¿ø 4,100 0.08% 4,100 0.07% 4,100 0.07% - -
¢ßÆÄÀθ޵ñ½º ÀÚ±âÁÖ½Ä 495,500 9.91% 195,500 3.47% 195,500 3.47% - -
¼Ò °è 2,519,800 50.41% 2,219,800 39.46% 2,219,800 39.46% - - -
¿£ºêÀ̾¾ ¹ÙÀÌ¿ÀÇコÄÉ¾î º¥Ã³±ÝÀ¶ º¸ÅëÁÖ 431,800 8.64% 431,800 7.68% 215,900 3.84% - - »óÀåÀϷκÎÅÍ 1°³¿ù
2È£ ÅõÀÚÁ¶ÇÕ 215,900 3.84% - - »óÀåÀϷκÎÅÍ 3°³¿ù
¿£ºêÀ̾¾ 2019 344,700 6.90% 344,700 6.13% 172,350 3.06% - - »óÀåÀϷκÎÅÍ 1°³¿ù
¹ÙÀÌ¿ÀÇコÄɾî ÅõÀÚÁ¶ÇÕ 172,350 3.06% - - »óÀåÀϷκÎÅÍ 3°³¿ù
ÄÉÀ̵ðÀ¯¿Â½Å¼ºÀå1È£ÅõÀÚÁ¶ÇÕ 166,667 3.33% 166,667 2.96% 166,667 2.96% - - »óÀåÀϷκÎÅÍ 1°³¿ù
µ¥ºê-û³ââ¾÷ 139,200 2.78% 139,200 2.47% 69,600 1.24% - - »óÀåÀϷκÎÅÍ 1°³¿ù
ÅõÀÚÁ¶ÇÕ 6È£ 69,600 1.24% - - »óÀåÀϷκÎÅÍ 3°³¿ù
ÄÉÀ̵ðÀκ£½ºÆ®¸ÕÆ®¢ß 83,333 1.67% 83,333 1.48% 83,333 1.48% - - »óÀåÀϷκÎÅÍ 1°³¿ù
µ¥ºê-Çõ½Å¸ðÇèÃʱâ 69,600 1.39% 69,600 1.24% 34,800 0.62% - - »óÀåÀϷκÎÅÍ 1°³¿ù
ÅõÀÚÁ¶ÇÕ 4È£ 34,800 0.62% - - »óÀåÀϷκÎÅÍ 3°³¿ù
¿£ºêÀ̾¾ 4Â÷ »ê¾÷Çõ¸í 41,700 0.83% 41,700 0.74% 20,850 0.37% - - »óÀåÀϷκÎÅÍ 1°³¿ù
5È£ ÅõÀÚÁ¶ÇÕ 20,850 0.37% - - »óÀåÀϷκÎÅÍ 3°³¿ù
Áß¼Òº¥Ã³±â¾÷ÁøÈï°ø´Ü Àü¹®ÅõÀÚÀÚ º¸ÅëÁÖ 416,600 8.33% 416,600 7.41% 416,600 7.41% - - »óÀåÀϷκÎÅÍ 1°³¿ù
¢ß»õº½ÀÚ»ê¿î¿ë 16,667 0.33% 16,667 0.30% 16,667 0.30% - - »óÀåÀϷκÎÅÍ 1°³¿ù
À±OO ¿Ü 3ÀÎ ±âŸ 1% ÀÌ»ó º¸ÅëÁÖ 321,114 6.42% 321,114 5.71% 50,000 0.89% 271,114 4.82% »óÀåÀϷκÎÅÍ 1°³¿ù
¼ÒÀ¯ÁÖÁÖ
¹ÚOO ¿Ü 34ÀÎ ±âŸ ¼Ò¾×ÁÖÁÖ º¸ÅëÁÖ 447,719 8.96% 447,719 7.96% 11,000 0.20% 436,719 7.76% »óÀåÀϷκÎÅÍ 1³â
½ÅÁÖ¸ðÁý °ø¸ðÁÖÁÖ º¸ÅëÁÖ - - 600,000 10.66% - - 600,000 10.66% -
±¸ÁÖ¸ÅÃâ - - 300,000 5.33% - - 300,000 5.33% -
»óÀåÁÖ¼±ÀÎ Àǹ«ÀμöºÐ - º¸Åë - - 27,000 0.48% 27,000 0.48% - - »óÀåÀϷκÎÅÍ 3°³¿ù
ÇÕ °è - 4,998,900 100.00% 5,625,900 100.00% 4,018,067 71.42% 1,607,833 28.58% -


5.¿ä¾àÀ繫Á¦Ç¥

±¸ºÐ 2024³â 3ºÐ±â¸» 2024³â ¹Ý±â¸» 2023³â ±â¸» 2022³â ±â¸» 2021³â ±â¸»
Á¦16±â 3ºÐ±â Á¦16±â ¹Ý±â Á¦15±â  Á¦14±â Á¦13±â
ȸ°è󸮱âÁØ K-IFRS K-IFRS K-IFRS K-IFRS K-IFRS
°¨»çÀÎ(°¨»çÀÇ°ß) ¼º¹®È¸°è¹ýÀÎ ¼º¹®È¸°è¹ýÀÎ ½ÅÇÑȸ°è¹ýÀÎ ¼º¹®È¸°è¹ýÀÎ ¾ÈÁøȸ°è¹ýÀÎ
(°ËÅä) (°ËÅä) (ÀûÁ¤) (ÀûÁ¤) (ÀûÁ¤)
[À¯µ¿ÀÚ»ê] 7,324,752,172 7,177,546,714 7,841,163,211 7,325,370,545 6,053,834,723
¤ýÇö±Ý¹×Çö±Ý¼ºÀÚ»ê 944,443,637 875,495,722 1,886,650,373 1,182,683,263 2,711,066,029
¤ý´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡±ÝÀ¶ÀÚ»ê 802,214,042 844,525,422 783,854,794 1,402,092,000 -
¤ý¸ÅÃâä±Ç 2,036,091,701 2,067,833,324 2,629,760,679 2,168,967,428 1,332,410,174
¤ý¹Ýǰȸ¼ö±Ç 6,875,251 4,396,231 9,504,422 5,914,846 255,480,130
¤ý±âŸÀ¯µ¿±ÝÀ¶ÀÚ»ê 177,344,693 151,329,189 49,761,618 141,048,920 37,846,543
¤ý±âŸÀ¯µ¿ÀÚ»ê 96,439,557 93,791,853 31,162,303 105,402,297 117,583,845
¤ý´ç±â¹ýÀμ¼ÀÚ»ê 1,400,839 53,060 5,757,943 568,950 1,200,690
¤ýÀç°íÀÚ»ê 3,259,942,452 3,140,121,913 2,444,711,079 2,318,692,841 1,598,247,312
[ºñÀ¯µ¿ÀÚ»ê] 10,581,829,472 10,584,264,363 10,685,103,214 11,242,973,379 14,114,981,922
¤ý´ç±â¼ÕÀÍ-°øÁ¤°¡Ä¡±ÝÀ¶ÀÚ»ê 12,300,000 11,400,000 9,600,000 6,000,000 2,400,000
¤ý±âŸÆ÷°ý¼ÕÀÍ-°øÁ¤°¡Ä¡±ÝÀ¶ÀÚ»ê 300,036,000 300,036,000 300,036,000 300,036,000 300,036,000
¤ý±âŸºñÀ¯µ¿±ÝÀ¶ÀÚ»ê 159,158,306 141,752,631 157,826,083 166,403,248 158,841,311
¤ý±âŸºñÀ¯µ¿ÀÚ»ê 70,803,376 68,403,376 61,911,349 59,696,647 35,957,367
¤ýÀ¯ÇüÀÚ»ê 8,947,657,080 9,110,609,483 9,082,874,936 9,588,112,516 9,526,978,037
¤ýÅõÀںε¿»ê - - - - 2,448,473,820
¤ý»ç¿ë±ÇÀÚ»ê 352,726,389 325,806,679 362,920,220 528,469,181 628,882,112
¤ý¹«ÇüÀÚ»ê 131,174,553 146,621,802 139,326,822 94,976,702 384,761,809
¤ýÀÌ¿¬¹ýÀμ¼ÀÚ»ê 607,973,768 479,638,392 570,607,804 499,279,085 628,651,466
ÀÚ»êÃÑ°è 17,906,581,644 17,761,815,077 18,526,266,425 18,568,343,924 20,168,816,645
[À¯µ¿ºÎä] 3,319,458,290 3,037,228,756 3,160,075,809 3,957,075,335 4,117,393,127
[ºñÀ¯µ¿ºÎä] 2,681,977,979 2,707,329,651 2,743,860,616 3,040,109,414 5,300,815,211
ºÎäÃÑ°è 6,001,436,269 5,744,558,407 5,903,936,425 6,997,184,749 9,418,208,338
[Áö¹èÁÖÁÖÁöºÐ] 11,905,145,375 12,017,256,670 12,622,330,000 11,571,159,175 10,764,399,999
¤ýÀÚº»±Ý 499,890,000 499,890,000 499,890,000 499,890,000 499,890,000
¤ý±âŸÀÇÀÚº»Ç׸ñ 8,957,757,467 8,533,178,733 8,479,987,785 8,462,257,467 8,462,257,467
¤ý±âŸÆ÷°ý´©°è¾× 95,729,271 103,986,739 62,155,466 2,534,355,207 1,731,548,016
¤ýÀÌÀÍÀ׿©±Ý 2,749,751,897 2,880,201,198 3,580,296,749 74,656,501 70,704,516
[ºñÁö¹èÁöºÐ] - - - - -13,791,692
ÀÚº»ÃÑ°è 11,905,145,375 12,017,256,670 12,622,330,000 11,571,159,175 10,750,608,307
±¸   ºÐ 2024.01.01~2024.09.30 2024.01.01~2024.06.30 2023.01.01~2023.12.31 2022.01.01~2022.12.31 2021.01.01~2021.12.31
¸ÅÃâ¾× 6,032,844,769 3,722,528,735 10,154,094,544 8,142,079,174 7,253,665,339
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) -881,632,489 -716,427,292 873,577,931 -661,245,033 -2,305,723,521
´ç±â¼øÀÌÀÍ(¼Õ½Ç) -830,544,852 -700,095,551 1,175,867,954 239,581,598 -1,543,011,186
¤ýÁö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁÖÁöºÐ -830,544,852 -700,095,551 1,175,867,954 239,581,598 -1,409,540,389
¤ýºñÁö¹èÁöºÐ - - - - -133,470,797
ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) -796,971,047 -658,264,278 1,033,440,507 539,817,582 -1,389,252,537
¤ýÁö¹è±â¾÷ÀÇ ¼ÒÀ¯ÁÖÁöºÐ -796,971,047 -658,264,278 1,033,440,507 539,817,582 -1,255,781,537
¤ýºñÁö¹èÁöºÐ - - - - -133,470,797
±âº»ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) (¿ø) -184 -155 261 53 -434
Èñ¼®ÁÖ´ç¼øÀÌÀÍ(¼Õ½Ç) (¿ø) -184 -155 257 53 -434
¿¬°á¿¡ Æ÷ÇÔµÈ È¸»çÀÇ ¼ö 1 1 1 1 1


6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³

                                     ¡¼ ºñ±³±â¾÷ 2024³â ¹Ý±â¸» ±âÁØ ¿ä¾à À繫ÇöȲ ¡½
                                                                                                               (´ÜÀ§: õ¿ø)
±¸ ºÐ µ¿»ç ºñ½ºÅ佺 ºä¿÷½º ¿¥¾ÆÀÌÅØ ¹ÙµðÅظ޵å ÈÞºñÃ÷
ȸ°è±âÁØ K-IFRS(¿¬°á) K-IFRS(º°µµ) K-IFRS(¿¬°á) K-IFRS(º°µµ) K-IFRS(¿¬°á) K-IFRS(¿¬°á)
[À¯µ¿ÀÚ»ê] 7,177,548 13,238,716 187,842,798 85,334,555 141,155,576 83,192,264
[ºñÀ¯µ¿ÀÚ»ê] 10,584,268 8,461,474 123,272,380 23,316,612 108,618,339 131,984,601
ÀÚ»êÃÑ°è 17,761,816 21,700,190 311,115,178 108,651,167 249,773,915 215,176,865
[À¯µ¿ºÎä] 3,037,229 1,953,148 68,758,181 6,512,972 25,595,843 73,112,842
[ºñÀ¯µ¿ºÎä] 2,707,330 391,667 16,278,232 1,208,003 4,398,897 17,471,321
ºÎäÃÑ°è 5,744,559 2,344,815 85,036,413 7,720,975 29,994,740 90,584,163
[ÀÚº»±Ý] 499,890 2,299,251 5,000,933 16,376,589 23,486,560 6,079,686
ÀÚº»ÃÑ°è 12,017,257 19,355,375 226,078,765 100,930,192 219,779,176 124,592,701
¸ÅÃâ¾× 3,722,529 10,175,578 114,773,240 26,071,858 69,343,825 57,894,119
¿µ¾÷ÀÌÀÍ(¿µ¾÷¼Õ½Ç) -716,427 253,910 10,877,460 9,264,816 15,163,274 8,619,758
´ç±â¼øÀÌÀÍ(´ç±â¼ø¼Õ½Ç) -700,096 684,917 10,692,247 10,386,757 16,339,226 9,196,654
(Áö¹èÁöºÐ) ´ç±â¼øÀÌÀÍ -700,096 684,917 10,772,346 10,386,757 16,320,580 9,283,975
 
  ¸ñ·Ïº¸±â  
 IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼­ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù.

 



À繫Á¤º¸ »õâÀ¸·Î º¸±â 
Àç ¹« »ó Å ǥ
ȸ»ç¸í : ÁÖ½Äȸ»ç ÆÄÀθ޵ñ½º (´ÜÀ§ : ¿ø)
°ú ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
ÀÚ»ê ¡¡ ¡¡
À¯µ¿ÀÚ»ê 7,434,410,825 6,734,534,201

 ºñÀ¯µ¿ÀÚ»ê

11,675,560,242 12,990,165,825

ÀÚ»êÃÑ°è

19,109,971,067 19,724,700,026

ºÎä



 À¯µ¿ºÎä 3,042,226,113 3,685,179,245

 ºñÀ¯µ¿ºÎä

2,567,082,243 2,615,975,653

ºÎäÃÑ°è

5,609,308,356 6,301,154,898
ÀÚº»

 ÀÚº»±Ý

499,890,000 499,890,000
 ±âŸÀÚº»Ç׸ñ 8,479,987,785 8,462,257,467
 ±âŸÆ÷°ý¼ÕÀÍ´©°è¾× - -
ÀÌÀÍÀ׿©±Ý 4,520,784,926 4,461,397,661

ÀÚº»ÃÑ°è

    13,500,662,711 13,423,545,128
ºÎä¿Í ÀÚº»ÃÑ°è     19,109,971,067 19,724,700,026

¼Õ ÀÍ °è »ê ¼­
ȸ»ç¸í : ÁÖ½Äȸ»ç ÆÄÀθ޵ñ½º (´ÜÀ§ : ¿ø)
°ú ¸ñ 2023³â 12¿ù 31ÀÏ 2022³â 12¿ù 31ÀÏ
¸ÅÃâ¾× 10,154,094,544 8,142,079,175
¸ÅÃâ¿ø°¡ 4,493,044,382 3,551,136,737
¸ÅÃâÃÑÀÌÀÍ 5,661,050,162 4,590,942,438

ÆǸźñ¿Í°ü¸®ºñ

4,367,278,308 4,665,994,141
¿µ¾÷ÀÌÀÍ(¼Õ½Ç) 1,293,771,854 (75,051,703)

¹ýÀμ¼ºñ¿ëÂ÷°¨Àü¼øÀÌÀÍ

191,149,288 930,527,397

´ç±â¼øÀÌÀÍ

189,314,069 876,439,717
±âŸÆ÷°ý¼ÕÀÍ

ÃÑÆ÷°ýÀÌÀÍ(¼Õ½Ç) 59,387,265 1,172,724,108


ÀÚ º» º¯ µ¿ Ç¥
ȸ»ç¸í : ÁÖ½Äȸ»ç ÆÄÀθ޵ñ½º (´ÜÀ§ : ¿ø)
±¸ ºÐ ÀÚº»±Ý ±âŸÀÚº»Ç׸ñ ±âŸÆ÷°ý
¼ÕÀÍ´©°è¾×
ÀÌÀÍÀ׿©±Ý ÇÕ°è
Àü±âÃÊ Àܾ×(2022.1.1) 499,890,000 8,462,257,467 - 3,288,673,553 12,250,821,020
ÃÑÆ÷°ý¼ÕÀÍ: 




 ´ç±â¼øÀÌÀÍ - - - 876,439,717 876,439,717
 ¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò - - - 296,284,391 296,284,391
Àü±â¸» Àܾ×(2022.12.31) 499,890,000 8,462,257,467 - 4,461,397,661 13,423,545,128
´ç±âÃÊ Àܾ×(2023.1.1) 499,890,000 8,462,257,467 - 4,461,397,661 13,423,545,128
ÃÑÆ÷°ý¼ÕÀÍ: 




 ´ç±â¼øÀÌÀÍ - - - 189,314,069  189,314,069
 ÁֽĸÅÀÔ¼±ÅñÇÀÇ ºÎ¿© - 17,730,318 - - 17,730,318
 ¼øÈ®Á¤±Þ¿©ºÎäÀÇ ÀçÃøÁ¤¿ä¼Ò - - - (129,926,804) (129,926,804)
´ç±â¸» Àܾ×(2023.12.31) 499,890,000 8,479,987,785 - 4,520,784,926 13,500,662,711

ÆÄÀθ޵ñ½º IPO°ø¸ð,ÆÄÀθ޵ñ½º °ø¸ðÀÏÁ¤,ÆÄÀθ޵ñ½º °ø¸ðÁÖ,ÆÄÀθ޵ñ½º »óÀå,ÆÄÀθ޵ñ½º û¾àÀÏÁ¤,ÆÄÀθ޵ñ½º °ø¸ð°¡,ÆÄÀθ޵ñ½º û¾à°æÀï·ü,ÆÄÀθ޵ñ½º °ø¸ðÁֽļö,ÆÄÀθ޵ñ½º È®Á¤°ø¸ð°¡,ÆÄÀθ޵ñ½º °ø¸ð±Ý¾×,ÆÄÀθ޵ñ½º °ø¸ðºÐ¼®,ÆÄÀθ޵ñ½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤

¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼­ ¼ö¸®°úÁ¤¿¡¼­ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù

¾ÆÀ̵ð,ºñ¹Ð¹øȣã±â ¹«·áȸ¿ø°¡ÀÔ
 ÃÖ±Ù IPO û±¸Á¾¸ñ
12/23 Áö¿¡ÇÁ¾¾»ý¸í°úÇÐ
12/09 ÇÁ·ÎƼ³ª
12/05 ´º¿£¿¡À̾ÆÀÌ(±¸.
12/05 ÇÑÈ­Ç÷¯½º½ºÆÑ5
11/29 GCÁö³ð(±¸.GC³ì½Ê
11/22 µµ¿ìÀνýº
 ÃÖ±Ù IPO ½ÂÀÎÁ¾¸ñ
12/19 Å°½ºÆ®·Ð
12/19 ÇÑÅØ
12/12 ½ÉÇ÷§Æû
12/11 µð¿£¼Ö·ç¼ÇÁî(±¸.
12/02 LGCNS
11/28 ·ÎŶÇコÄɾî
 IPO °ø¸ðÁÖ Ã»¾àÀÏÁ¤
01/13 ¹ÌÆ®¹Ú½º±Û·Î¹ú
01/14 ¾Æ½ºÅ׶ó½Ã½º
01/14 µ¿±¹»ý¸í°úÇÐ
01/15 µ¥ÀÌ¿øÄÄÆÛ´Ï(±¸.
01/15 ¿ÍÀÌÁî³Ó
01/16 »ï¾ç¿£¾¾ÄÍ(±¸.¿£
 IPO ½Å±Ô»óÀå ÀÏÁ¤
12/26 ÆÄÀθ޵ñ½º
 

  °ø¸ðÁÖ ´º½º
Å°½ºÆ®·Ð°ú ÇÑÅØ, ÄÚ½º
ÆÄÀθ޵ñ½º °ø¸ðû¾à ¸¶
µ¿±¹»ý¸í°úÇÐ, ÄÚ½º´Ú
¾²¸®¿¡ÀÌ·ÎÁ÷½º °ø¸ðû

  °ø¸ðÁÖ ÀÏÁ¤
¿À¸§Å׶óǻƽ, °ø¸ðû¾à
¸ðƼºê¸µÅ©(±¸.¿ëÀÎÀüÀÚ
µ¿±¹»ý¸í°úÇÐ, °ø¸ðû¾à
À§³Ê½º, °ø¸ðû¾à ÀÏÁ¤
ȸ»ç¼Ò°³±¤°í¹®ÀDZâ¾÷Á¤º¸¹®ÀǾ÷¹«Á¦ÈÞ¹®ÀÇ 38¿¡¹Ù¶õ´Ù¾÷¹«Á¦ÈÞ»ç»çÀÌÆ®¸Ê°³ÀÎÁ¤º¸Ãë±Þ¹æħÁ¤º¸Á¦°øÀ±¸®Á¤Ã¥ÅõÀÚÀÚÀ¯ÀÇ»çÇ×
38Ä¿¹Â´ÏÄÉÀÌ¼Ç ·Î°í
Copyright¨Ï 38Ä¿¹Â´ÏÄÉÀ̼Ç. All rights reserved.       »ïÆÈÄ¿¹Â´ÏÄÉÀ̼Ç,38stock,»ïÆÈ,38
»óÈ£ ¢ß38Ä¿¹Â´ÏÄÉÀ̼Ǡ  ´ëÇ¥ÀÌ»ç ¼­¼º±â   »ç¾÷ÀÚµî·Ï¹øÈ£ 108-81-21496   Åë½ÅÆǸž÷ ½Å°í¹øÈ£ Á¦19-1912È£
ÁÖ¼Ò: ¼­¿ï½Ã ±¸·Î±¸ µðÁöÅзΠ26±æ 111, 407È£  ÀüÈ­ 1644-3830 Æѽº 02-6124-6333 ±â»ç¹è¿­ Ã¥ÀÓÀÚ ÀÌ¿ë¹Î ±â»ç¹è¿­ ±âº»¹æħ
Àå¿ÜÁֽĽÃÀå, Àå¿ÜÁÖ½Ä ½Ã¼¼Ç¥, Àå¿ÜÁֽĸŸÅ, ºñ»óÀåÁÖ½Ä ½Ã¼¼Ç¥, ºñ»óÀå¸Å¸Å, Àå¿ÜÁֽİŷ¡, Àå¿ÜÁÖ½Ä ÇöÀç°¡, Àå¿ÜÁÖ½Ä ±â¾÷ºÐ¼®,IPO°ø¸ð
º» °Ô½ÃÆÇ¿¡ °Ô½ÃµÈ Á¤º¸³ª ÀÇ°ßÀº 38Ä¿¹Â´ÏÄÉÀ̼ǰú ¾Æ¹«·± °ü·ÃÀÌ ¾øÀ¸¸ç °Ô½Ã¹°ÀÇ ³»¿ë°ú °ü·ÃÇÏ¿© ¹ß»ýÇÑ ¹ýÀû Ã¥ÀÓÀº °Ô½ÃÀÚ
¶Ç´Â À̸¦ ¿­¶÷ÇÏ´Â ÀÌ¿ëÀÚ°¡ ºÎ´ãÇØ¾ß Çϸç, ´ç»ç¿¡¼­ Á¦°øÇÏ´Â Áõ±ÇÁ¤º¸¿Í ºÐ¼®ÀÚ·á ¹× ÁֽĽü¼´Â ´Ü¼øÁ¤º¸Á¦°øÀ» ¸ñÀûÀ¸·Î Çϸç
Àå¿ÜÁÖ½Ä °Å·¡¸¦ ¸ñÀûÀ¸·Î ÇÏÁö ¾ÊÀ½. ÅõÀÚ°£ ¸Å¸Å´Â ÀÏü °³ÀÔÇÏÁö ¾ÊÀ¸¸ç Á¤º¸ ¹× °Å·¡¿¡ ´ëÇÑ ¼ÕÀÍÃ¥ÀÓÀº ÅõÀÚÀÚ º»Àο¡°Ô ÀÖ½À´Ï´Ù.